This is plan details for a hypothetical NC family at Duke University (out-of-state). Numbers are real outputs of the engine for the inputs below — but Emma isn't a real student.Get yours →
Plan details

A NC family sending Emma to Duke University

Family
$140,000 household income, MFJ
Two parents, kid starting college fall 2026
Funding
$65,000 in 529, $30,000 cash
$1,200/mo extra cash flow
School
~$87,422/yr
$349,688 total cost · out-of-state
Plan outcome

Front-Load 529 (Maximize Grants)

The engine evaluated 5 strategies and recommended this one.

$109,486
Total 4-year cost
$12,000
Tax credits captured
AOTC $10,000 + LLC $2,000
$0
Student debt at graduation
$0/mo on 10-year
$0
Parent debt at graduation
$0/mo on 10-year

$11,775 saved vs. the typical "wing it" approach (the "No Optimization (Baseline)" row in the comparison table below).

Strategies evaluated (5)

Every paid plan compares 5–7 alternative funding strategies and surfaces the cheapest. For this family, four of the strategies clustered within a few hundred dollars — the family has flexibility.

Monthly payment assumes 10-year standard repayment; total cost includes school years plus 10 years of repayment interest, net of AOTC + LLC tax credits captured.

StrategyDebt at GraduationMonthly PaymentTotal Cost
Front-Load 529 (Maximize Grants)$0$0/mo$109,486
Even-Spread 529$0$0/mo$112,190
Back-Load 529 (Maximize Growth)$10,088$118/mo$118,964
Savings First, Then 529$855$169/mo$120,172
No Optimization (Baseline)$0$0/mo$121,261
Skip AOTC Coordination$10,088$205/mo$133,863

What's in the full plan

10 sections, ~7,500 words tailored to Emma's situation. Below is the structure and a one-line description of what's in each — your version contains the actual semester-by-semester numbers and prose for your family.

Section 1

Assumptions

Sanity-check the plan against your own beliefs. Disagree with our college-inflation rate, our 529 growth assumption, or our take on PLUS interest? You'll know exactly where to look — and what would change if you swap it.

Section 2

8-Semester Payment Table

Stop guessing which account to pay each semester's bill from. When the bursar email lands, you open the table and the answer is right there — no recalculation, no second-guessing.

Section 3

4-Year Totals by Source

The one-page summary you'll hand to your spouse, your CPA, or your school — total spend, total borrowing, total tax credits captured, reconciled to the dollar.

Section 4

Annual Operating Routine

Put the plan on a calendar. Know what to do every October, what to ignore in March, when to call your 529 administrator. Nothing slips through the cracks.

Section 5

529 Investment Strategy

Stop worrying about a bad market week three months before tuition is due. The plan tells you when to derisk each bucket and by how much.

Section 6

Loan Strategy

Take only the loans worth taking. Know which to accept, which to skip, and when a nonprofit state lender beats your default option.

Section 7

Interest Minimization Strategy

Small in-school moves that compound into thousands saved by graduation — without meaningfully changing your monthly budget.

Section 8

Expected Outcome

Know exactly what life looks like the day after graduation — total debt in each name, the monthly payment, and what alternative paths you considered.

Section 9

Additional Optimizations

Catch the easy wins most families miss — leftover 529 options, tax-credit timing, state-specific opportunities you don't know to look for.

Section 10

State Tax Optimization

Capture your state's 529 deduction every year without tripping the recapture rules that could claw it back.

Where families lose money quietly

The decisions that cost real money to get wrong — and the ones you can't tell are wrong without doing the full math.

Tax credits captured

AOTC has a brutal coordination rule: $4,000 of tuition must come from non-529 sources, every year, in the right tax year, without going over the income phase-out. Split a single dollar wrong and you forfeit $500–$2,500 per year — silently. The IRS doesn't tell you what you missed. And the LLC for senior spring lands in a tax year most families consider “after college,” so they skip it entirely. Across four years and the LLC tax year, that's typically thousands lost to a rule that wasn't written for families.

Saved over the typical approach

Front-load the 529. Exhaust cash before taking loans. Accept whatever the school offers. Fill the gap with Parent PLUS. Each of those decisions sounds reasonable in isolation. Combined, they leave four to five figures on the table for most families. The only way to know how much your family is leaving is to compute five different funding sequences and compare them. By hand that's a multi-day spreadsheet exercise — and it has to be redone every year as rates and balances shift.

Your plan would look different.

Every number above was computed for a hypothetical NC family at Duke University (out-of-state). Your plan would be calculated from your specific income, savings, school, and preferences — same engine, same depth, your numbers.

See your savings →Free estimate · 60 seconds · no email

Free estimate first. Pay only if you decide to upgrade to the full plan ($99 one-time).